Labor Management Committees
skip breadcrumbsAgency Web Site: http://www.goer.ny.gov
Budget Highlights
The FY 2026 Executive Budget recommends $51.8 million in all funds ($51.5 million General Fund; $250,000 Special Revenue Funds) for collective bargaining agreements that have been settled with enabling legislation enacted. The $98.2 million in reappropriations represents unspent funds from existing agreements for benefits and programs. The FY 2026 Executive Budget recommends a workforce of 77 FTEs, an increase of 6 FTEs from FY 2025, to allow LMC to fill vacant positions and reduce current understaffing.
Category | Available FY 2025 |
Appropriations Recommended FY 2026 |
Change From FY 2025 |
Reappropriations Recommended FY 2026 |
---|---|---|---|---|
State Operations | 48,768,000 | 51,703,000 | 2,935,000 | 98,208,820 |
Total | 48,768,000 | 51,703,000 | 2,935,000 | 98,208,820 |
Program | FY 2025 Estimated FTEs 03/31/25 |
FY 2026 Estimated FTEs 03/31/26 |
FTE Change |
---|---|---|---|
Collective Bargaining Agreements | |||
General Fund | 71 | 77 | 6 |
Total | 71 | 77 | 6 |
Fund Type | Available FY 2025 |
Recommended FY 2026 |
Change |
---|---|---|---|
General Fund | 48,518,000 | 51,453,000 | 2,935,000 |
Special Revenue Funds - Other | 250,000 | 250,000 | 0 |
Total | 48,768,000 | 51,703,000 | 2,935,000 |
Program | Available FY 2025 |
Recommended FY 2026 |
Change |
---|---|---|---|
Collective Bargaining Agreements | |||
General Fund | 48,518,000 | 51,453,000 | 2,935,000 |
Special Revenue Funds - Other | 250,000 | 250,000 | 0 |
Total | 48,768,000 | 51,703,000 | 2,935,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Collective Bargaining Agreements | 1,000 | (351,000) | 1,000 | (351,000) |
Total | 1,000 | (351,000) | 1,000 | (351,000) |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Collective Bargaining Agreements | 51,452,000 | 3,286,000 | 2,000 | 0 |
Total | 51,452,000 | 3,286,000 | 2,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Collective Bargaining Agreements | 2,000 | 0 | 297,000 | 0 |
Total | 2,000 | 0 | 297,000 | 0 |
Program | Equipment | General State Charges | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Collective Bargaining Agreements | 2,000 | 0 | 1,000 | 0 |
Total | 2,000 | 0 | 1,000 | 0 |
Program | Maintenance Undistributed | |
---|---|---|
Amount | Change | |
Collective Bargaining Agreements | 51,148,000 | 3,286,000 |
Total | 51,148,000 | 3,286,000 |
Program | Total | Nonpersonal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Collective Bargaining Agreements | 250,000 | 0 | 250,000 | 0 |
Total | 250,000 | 0 | 250,000 | 0 |
Note: Most recent estimates as of 01/21/2025