Hudson River Valley Greenway Communities Council

Agency Web Site: https://hudsongreenway.ny.gov/

Mission

The Greenway’s mission is to continue and advance the State’s commitment to the preservation, enhancement and development of the world-renowned scenic, natural, historic, cultural, and recreational resources of the Hudson River Valley.

Organization and Staffing

The Hudson River Valley Greenway Communities Council is a 25-member advisory board that is led by an executive director

Budget Highlights

The FY 2022 Executive Budget recommends total General Fund appropriations of $321,000, the same level as FY 2021, to support the Council’s administration, technical assistance, and local planning grants programs.

The Executive Budget also includes a $14.3 million capital reappropriation to support ongoing efforts to develop the Empire State Trail.

ALL FUNDS
APPROPRIATIONS
(dollars)
Category	Available FY 2021	Appropriations Recommended FY 2022	Reappropriations Recommended FY 2022
State Operations	185,000	185,000	0
Aid To Localities	136,000	136,000	961,000
Capital Projects	0	0	14,323,000
Total	321,000	321,000	15,284,000

ALL FUND TYPES
PROJECTED LEVELS OF EMPLOYMENT BY PROGRAM
FILLED ANNUAL SALARIED POSITIONS
Program	FY 2021 Estimated FTEs 03/31/21	FY 2022 Estimated FTEs 03/31/22	FTE Change
Operations
General Fund	1	1	0
Total	1	1	0

STATE OPERATIONS
ALL FUNDS FINANCIAL REQUIREMENTS BY FUND TYPE
APPROPRIATIONS
(dollars)
Fund Type	Available FY 2021	Recommended FY 2022	Change
General Fund	185,000	185,000	0
Total	185,000	185,000	0

STATE OPERATIONS
ALL FUNDS FINANCIAL REQUIREMENTS BY PROGRAM
APPROPRIATIONS
(dollars)
Program	Available FY 2021	Recommended FY 2022	Change
Operations
General Fund	185,000	185,000	0
Total	185,000	185,000	0

STATE OPERATIONS - GENERAL FUND
SUMMARY OF PERSONAL SERVICE APPROPRIATIONS AND CHANGES
FY 2022 RECOMMENDED
(dollars)
Program	Total		Personal Service Regular (Annual Salaried)
Program	Amount	Change	Amount	Change
Operations	139,000	0	139,000	0
Total	139,000	0	139,000	0

STATE OPERATIONS - GENERAL FUND
SUMMARY OF NONPERSONAL SERVICE AND MAINTENANCE UNDISTRIBUTED
APPROPRIATIONS AND CHANGES
FY 2022 RECOMMENDED
(dollars)
Program	Total		Supplies and Materials
Program	Amount	Change	Amount	Change
Operations	46,000	0	22,000	0
Total	46,000	0	22,000	0

STATE OPERATIONS - GENERAL FUND
SUMMARY OF NONPERSONAL SERVICE AND MAINTENANCE UNDISTRIBUTED
APPROPRIATIONS AND CHANGES
FY 2022 RECOMMENDED CONTINUED
(dollars)
Program	Travel		Contractual Services
Program	Amount	Change	Amount	Change
Operations	6,000	0	14,000	0
Total	6,000	0	14,000	0

STATE OPERATIONS - GENERAL FUND
SUMMARY OF NONPERSONAL SERVICE AND MAINTENANCE UNDISTRIBUTED
APPROPRIATIONS AND CHANGES
FY 2022 RECOMMENDED CONTINUED
(dollars)
Program	Equipment
Program	Amount	Change
Operations	4,000	0
Total	4,000	0

AID TO LOCALITIES
ALL FUNDS FINANCIAL REQUIREMENTS BY FUND TYPE
APPROPRIATIONS
(dollars)
Fund Type	Available FY 2021	Recommended FY 2022	Change
General Fund	136,000	136,000	0
Total	136,000	136,000	0

AID TO LOCALITIES
ALL FUNDS FINANCIAL REQUIREMENTS BY PROGRAM
APPROPRIATIONS
(dollars)
Program	Available FY 2021	Recommended FY 2022	Change
Operations
General Fund	136,000	136,000	0
Total	136,000	136,000	0

CAPITAL PROJECTS
ALL FUNDS FINANCIAL REQUIREMENTS BY PROGRAM
APPROPRIATIONS
(dollars)
Comprehensive Construction Program	Available FY 2021	Recommended FY 2022	Change	Reappropriations FY 2022
Empire State Trail
Capital Projects Fund - Authority Bonds	0	0	0	14,323,000
Total	0	0	0	14,323,000

Note: Most recent estimates as of 01/19/2021

^Top