State Police, Division of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 603,102,000 | 609,402,000 | 6,300,000 |
Special Revenue Funds - Federal | 7,200,000 | 7,700,000 | 500,000 |
Special Revenue Funds - Other | 55,609,000 | 55,609,000 | 0 |
Total | 665,911,000 | 672,711,000 | 6,800,000 |
Adjustments: | |||
Transfer(s) From | |||
State Police, Division of | |||
Special Revenue Funds - Other | (11,500,000) | ||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 881,000 | ||
Information Technology Services, Office of | |||
General Fund | 8,830,000 | ||
State Police, Division of | |||
General Fund | 11,500,000 | ||
Appropriated 2014-15 | 675,622,000 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 14,033,000 | 14,033,000 | 0 |
Special Revenue Funds - Other | 308,000 | 308,000 | 0 |
Criminal Investigation Activities | |||
General Fund | 162,562,000 | 168,862,000 | 6,300,000 |
Special Revenue Funds - Federal | 700,000 | 700,000 | 0 |
Special Revenue Funds - Other | 10,824,000 | 10,824,000 | 0 |
Patrol Activities | |||
General Fund | 372,499,000 | 372,499,000 | 0 |
Special Revenue Funds - Federal | 5,500,000 | 5,500,000 | 0 |
Special Revenue Funds - Other | 19,377,000 | 19,377,000 | 0 |
Technical Police Services | |||
General Fund | 54,008,000 | 54,008,000 | 0 |
Special Revenue Funds - Federal | 1,000,000 | 1,500,000 | 500,000 |
Special Revenue Funds - Other | 25,100,000 | 25,100,000 | 0 |
Total | 665,911,000 | 672,711,000 | 6,800,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 13,826,000 | 0 | 13,377,000 | 0 |
Criminal Investigation Activities | 161,663,000 | 6,300,000 | 156,399,000 | 6,300,000 |
Patrol Activities | 363,463,000 | 0 | 346,109,000 | 0 |
Technical Police Services | 27,764,000 | 0 | 24,014,000 | 0 |
Total | 566,716,000 | 6,300,000 | 539,899,000 | 6,300,000 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 34,000 | 0 | 415,000 | 0 |
Criminal Investigation Activities | 0 | 0 | 5,264,000 | 0 |
Patrol Activities | 254,000 | 0 | 17,100,000 | 0 |
Technical Police Services | 1,437,000 | 0 | 2,313,000 | 0 |
Total | 1,725,000 | 0 | 25,092,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 207,000 | 0 | 77,000 | 0 |
Criminal Investigation Activities | 7,199,000 | 0 | 3,842,000 | 0 |
Patrol Activities | 9,036,000 | 0 | 4,054,000 | 0 |
Technical Police Services | 26,244,000 | 0 | 15,713,000 | 0 |
Total | 42,686,000 | 0 | 23,686,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 38,000 | 0 | 54,000 | 0 |
Criminal Investigation Activities | 351,000 | 0 | 3,006,000 | 0 |
Patrol Activities | 23,000 | 0 | 1,024,000 | 0 |
Technical Police Services | 979,000 | 0 | 9,170,000 | 0 |
Total | 1,391,000 | 0 | 13,254,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 38,000 | 0 |
Patrol Activities | 3,935,000 | 0 |
Technical Police Services | 382,000 | 0 |
Total | 4,355,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 308,000 | 0 | 0 | 0 |
Criminal Investigation Activities | 11,524,000 | 0 | 5,695,000 | 0 |
Patrol Activities | 24,877,000 | 0 | 5,652,000 | 0 |
Technical Police Services | 26,600,000 | 500,000 | 4,405,000 | 155,000 |
Total | 63,309,000 | 500,000 | 15,752,000 | 155,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 308,000 | 0 |
Criminal Investigation Activities | 5,829,000 | 0 |
Patrol Activities | 19,225,000 | 0 |
Technical Police Services | 22,195,000 | 345,000 |
Total | 47,557,000 | 345,000 |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
Aviation | ||||
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 12,500,000 |
Maintenance and Improvement of Existing Facilities | ||||
Capital Projects Fund | 0 | 25,500,000 | 25,500,000 | 20,845,000 |
Capital Projects Fund - Authority Bonds | 6,000,000 | 6,000,000 | 0 | 14,650,000 |
IT Initiative Program | ||||
Capital Projects Fund - Authority Bonds | 10,000,000 | 0 | (10,000,000) | 10,000,000 |
New Facilities | ||||
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 14,150,000 |
Total | 16,000,000 | 31,500,000 | 15,500,000 | 72,145,000 |
Note: Most recent estimates as of 01/21/2015