People with Developmental Disabilities, Office for
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Special Revenue Funds - Federal | 751,000 | 751,000 | 0 |
Special Revenue Funds - Other | 2,028,055,000 | 2,128,055,000 | 100,000,000 |
Enterprise Funds | 2,657,000 | 2,657,000 | 0 |
Internal Service Funds | 348,000 | 348,000 | 0 |
Total | 2,031,811,000 | 2,131,811,000 | 100,000,000 |
Adjustments: | |||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 3,804,000 | ||
Appropriated 2014-15 | 2,035,615,000 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Central Coordination and Support | |||
Special Revenue Funds - Federal | 751,000 | 751,000 | 0 |
Special Revenue Funds - Other | 99,660,000 | 104,990,000 | 5,330,000 |
Internal Service Funds | 348,000 | 348,000 | 0 |
Community Services | |||
Special Revenue Funds - Other | 1,325,497,000 | 1,391,572,000 | 66,075,000 |
Institutional Services | |||
Special Revenue Funds - Other | 575,434,000 | 604,029,000 | 28,595,000 |
Enterprise Funds | 2,657,000 | 2,657,000 | 0 |
Research in Mental Retardation | |||
Special Revenue Funds - Other | 27,464,000 | 27,464,000 | 0 |
Total | 2,031,811,000 | 2,131,811,000 | 100,000,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Central Coordination and Support | 106,089,000 | 5,330,000 | 49,292,000 | 3,924,000 |
Community Services | 1,391,572,000 | 66,075,000 | 791,512,000 | 49,598,000 |
Institutional Services | 606,686,000 | 28,595,000 | 307,742,000 | 21,478,000 |
Research in Mental Retardation | 27,464,000 | 0 | 15,466,000 | 0 |
Total | 2,131,811,000 | 100,000,000 | 1,164,012,000 | 75,000,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Central Coordination and Support | 56,797,000 | 1,406,000 |
Community Services | 600,060,000 | 16,477,000 |
Institutional Services | 298,944,000 | 7,117,000 |
Research in Mental Retardation | 11,998,000 | 0 |
Total | 967,799,000 | 25,000,000 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 1,827,220,000 | 1,733,967,500 | (93,252,500) |
Special Revenue Funds - Other | 515,160,500 | 508,413,000 | (6,747,500) |
Total | 2,342,380,500 | 2,242,380,500 | (100,000,000) |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Community Services | |||
General Fund | 1,827,220,000 | 1,733,967,500 | (93,252,500) |
Special Revenue Funds - Other | 515,160,500 | 508,413,000 | (6,747,500) |
Total | 2,342,380,500 | 2,242,380,500 | (100,000,000) |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
Design and Construction Supervision | ||||
Capital Projects Fund | 8,000,000 | 6,000,000 | (2,000,000) | 10,168,000 |
MH Capital Improvements - Authority Bonds | 7,000,000 | 7,000,000 | 0 | 3,115,000 |
Community and Institutional Services Program | ||||
Capital Projects Fund | 22,910,000 | 5,000,000 | (17,910,000) | 22,910,000 |
MH Capital Improvements - Authority Bonds | 10,000,000 | 0 | (10,000,000) | 10,000,000 |
Voluntary-Operated Community Facilities | ||||
Capital Projects Fund | 0 | 0 | 0 | 27,569,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 89,390,000 |
State-Operated Community Services Program | ||||
Capital Projects Fund | 0 | 0 | 0 | 31,939,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 113,100,000 |
Institutional Services Program | ||||
Capital Projects Fund | 0 | 0 | 0 | 66,652,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 187,984,000 |
Non-Bondable | ||||
Capital Projects Fund | 1,000,000 | 0 | (1,000,000) | 3,000,000 |
Total | 48,910,000 | 18,000,000 | (30,910,000) | 565,827,000 |
Note: Most recent estimates as of 01/21/2015