Mental Health, Office of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 796,000 | 796,000 | 0 |
Special Revenue Funds - Federal | 1,538,000 | 1,538,000 | 0 |
Special Revenue Funds - Other | 2,183,465,000 | 2,183,465,000 | 0 |
Enterprise Funds | 8,606,000 | 8,606,000 | 0 |
Internal Service Funds | 2,597,000 | 2,597,000 | 0 |
Total | 2,197,002,000 | 2,197,002,000 | 0 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration and Finance | |||
Special Revenue Funds - Federal | 1,538,000 | 1,538,000 | 0 |
Special Revenue Funds - Other | 97,160,000 | 97,160,000 | 0 |
Enterprise Funds | 8,606,000 | 8,606,000 | 0 |
Internal Service Funds | 2,597,000 | 2,597,000 | 0 |
Adult Services | |||
General Fund | 796,000 | 796,000 | 0 |
Special Revenue Funds - Other | 1,416,498,000 | 1,415,498,000 | (1,000,000) |
Children and Youth Services | |||
Special Revenue Funds - Other | 248,263,000 | 248,263,000 | 0 |
Forensic Services | |||
Special Revenue Funds - Other | 325,072,000 | 325,072,000 | 0 |
Research in Mental Illness | |||
Special Revenue Funds - Other | 96,472,000 | 97,472,000 | 1,000,000 |
Total | 2,197,002,000 | 2,197,002,000 | 0 |
Program | Total | Travel | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Adult Services | 796,000 | 0 | 796,000 | 0 |
Total | 796,000 | 0 | 796,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration and Finance | 109,901,000 | 0 | 42,647,000 | 0 |
Adult Services | 1,415,498,000 | (1,000,000) | 748,541,000 | 0 |
Children and Youth Services | 248,263,000 | 0 | 137,499,000 | 0 |
Forensic Services | 325,072,000 | 0 | 191,289,000 | 0 |
Research in Mental Illness | 97,472,000 | 1,000,000 | 50,831,000 | 0 |
Total | 2,196,206,000 | 0 | 1,170,807,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration and Finance | 67,254,000 | 0 |
Adult Services | 666,957,000 | (1,000,000) |
Children and Youth Services | 110,764,000 | 0 |
Forensic Services | 133,783,000 | 0 |
Research in Mental Illness | 46,641,000 | 1,000,000 |
Total | 1,025,399,000 | 0 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 393,982,000 | 393,982,000 | 0 |
Special Revenue Funds - Federal | 43,059,000 | 46,810,000 | 3,751,000 |
Special Revenue Funds - Other | 925,350,500 | 973,693,000 | 48,342,500 |
Total | 1,362,391,500 | 1,414,485,000 | 52,093,500 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Adult Services | |||
General Fund | 277,079,000 | 277,079,000 | 0 |
Special Revenue Funds - Federal | 36,859,000 | 39,950,000 | 3,091,000 |
Special Revenue Funds - Other | 794,936,500 | 843,279,000 | 48,342,500 |
Children and Youth Services | |||
General Fund | 116,903,000 | 116,903,000 | 0 |
Special Revenue Funds - Federal | 6,200,000 | 6,860,000 | 660,000 |
Special Revenue Funds - Other | 130,414,000 | 130,414,000 | 0 |
Total | 1,362,391,500 | 1,414,485,000 | 52,093,500 |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
Design and Construction Supervision | ||||
Capital Projects Fund | 0 | 0 | 0 | 3,180,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 18,353,000 |
State Mental Health Facilities | ||||
Capital Projects Fund | 36,950,000 | 35,750,000 | (1,200,000) | 36,950,000 |
MH Capital Improvements - Authority Bonds | 51,493,000 | 275,000,000 | 223,507,000 | 51,493,000 |
Executive Direction | ||||
Capital Projects Fund | 0 | 0 | 0 | 2,445,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 4,945,000 |
Community Mental Health Facilities | ||||
Capital Projects Fund | 0 | 0 | 0 | 39,154,000 |
MH Capital Improvements - Authority Bonds | 722,000 | 722,000 | 0 | 609,533,000 |
Maintenance and Improvements of Existing Facilities | ||||
Capital Projects Fund | 0 | 0 | 0 | 64,027,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 985,177,000 |
Non-Bondable | ||||
Capital Projects Fund | 1,000,000 | 1,000,000 | 0 | 6,045,000 |
Total | 90,165,000 | 312,472,000 | 222,307,000 | 1,821,302,000 |
Note: Most recent estimates as of 01/21/2015