Law, Department of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 102,823,000 | 102,823,000 | 0 |
Special Revenue Funds - Federal | 38,442,000 | 38,442,000 | 0 |
Special Revenue Funds - Other | 82,694,000 | 83,792,000 | 1,098,000 |
Total | 223,959,000 | 225,057,000 | 1,098,000 |
Adjustments: | |||
Transfer(s) From | |||
Law, Department of | |||
General Fund | (3,941,000) | ||
Special Revenue Funds - Other | (3,941,000) | ||
Transfer(s) To | |||
Law, Department of | |||
General Fund | 3,941,000 | ||
Special Revenue Funds - Other | 3,941,000 | ||
Appropriated 2014-15 | 223,959,000 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 15,307,000 | 15,307,000 | 0 |
Appeals and Opinions | |||
General Fund | 8,681,000 | 8,681,000 | 0 |
Counsel for the State | |||
General Fund | 34,193,000 | 34,193,000 | 0 |
Special Revenue Funds - Other | 26,275,000 | 26,329,000 | 54,000 |
Criminal Investigations | |||
General Fund | 12,628,000 | 12,628,000 | 0 |
Economic Justice | |||
General Fund | 553,000 | 553,000 | 0 |
Special Revenue Funds - Other | 25,675,000 | 25,571,000 | (104,000) |
Social Justice | |||
General Fund | 6,854,000 | 6,854,000 | 0 |
Special Revenue Funds - Other | 14,980,000 | 16,122,000 | 1,142,000 |
Criminal Justice | |||
General Fund | 9,016,000 | 9,016,000 | 0 |
Special Revenue Funds - Other | 2,712,000 | 2,718,000 | 6,000 |
Medicaid Fraud Control | |||
Special Revenue Funds - Federal | 38,442,000 | 38,442,000 | 0 |
Special Revenue Funds - Other | 13,052,000 | 13,052,000 | 0 |
Regional Offices | |||
General Fund | 15,591,000 | 15,591,000 | 0 |
Total | 223,959,000 | 225,057,000 | 1,098,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 12,543,000 | 0 | 12,278,000 | 0 |
Appeals and Opinions | 8,053,000 | 0 | 8,052,000 | 0 |
Counsel for the State | 29,292,000 | 0 | 29,201,000 | 0 |
Criminal Investigations | 11,620,000 | 0 | 11,313,000 | 0 |
Economic Justice | 553,000 | 0 | 553,000 | 0 |
Social Justice | 6,199,000 | 0 | 6,180,000 | 0 |
Criminal Justice | 8,846,000 | 0 | 8,843,000 | 0 |
Regional Offices | 12,302,000 | 0 | 12,205,000 | 0 |
Total | 89,408,000 | 0 | 88,625,000 | 0 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 240,000 | 0 | 25,000 | 0 |
Appeals and Opinions | 0 | 0 | 1,000 | 0 |
Counsel for the State | 85,000 | 0 | 6,000 | 0 |
Criminal Investigations | 0 | 0 | 307,000 | 0 |
Social Justice | 0 | 0 | 19,000 | 0 |
Criminal Justice | 0 | 0 | 3,000 | 0 |
Regional Offices | 90,000 | 0 | 7,000 | 0 |
Total | 415,000 | 0 | 368,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,764,000 | 0 | 881,000 | 0 |
Appeals and Opinions | 628,000 | 0 | 0 | 0 |
Counsel for the State | 4,901,000 | 0 | 0 | 0 |
Criminal Investigations | 1,008,000 | 0 | 0 | 0 |
Social Justice | 655,000 | 0 | 37,000 | 0 |
Criminal Justice | 170,000 | 0 | 5,000 | 0 |
Regional Offices | 3,289,000 | 0 | 0 | 0 |
Total | 13,415,000 | 0 | 923,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 105,000 | 0 | 1,628,000 | 0 |
Appeals and Opinions | 0 | 0 | 628,000 | 0 |
Counsel for the State | 137,000 | 0 | 4,764,000 | 0 |
Criminal Investigations | 94,000 | 0 | 294,000 | 0 |
Social Justice | 0 | 0 | 618,000 | 0 |
Criminal Justice | 80,000 | 0 | 85,000 | 0 |
Regional Offices | 144,000 | 0 | 3,145,000 | 0 |
Total | 560,000 | 0 | 11,162,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 150,000 | 0 |
Criminal Investigations | 620,000 | 0 |
Total | 770,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Counsel for the State | 26,329,000 | 54,000 | 3,178,000 | 0 |
Economic Justice | 25,571,000 | (104,000) | 11,994,000 | 0 |
Social Justice | 16,122,000 | 1,142,000 | 6,673,000 | 0 |
Criminal Justice | 2,718,000 | 6,000 | 300,000 | 0 |
Medicaid Fraud Control | 51,494,000 | 0 | 25,808,000 | 0 |
Total | 122,234,000 | 1,098,000 | 47,953,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Counsel for the State | 23,151,000 | 54,000 |
Economic Justice | 13,577,000 | (104,000) |
Social Justice | 9,449,000 | 1,142,000 |
Criminal Justice | 2,418,000 | 6,000 |
Medicaid Fraud Control | 25,686,000 | 0 |
Total | 74,281,000 | 1,098,000 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Fiduciary Funds | 81,500,234 | 0 | (81,500,234) |
Total | 81,500,234 | 0 | (81,500,234) |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Foreclosure Avoidance and Amelioration | |||
Fiduciary Funds | 81,500,234 | 0 | (81,500,234) |
Total | 81,500,234 | 0 | (81,500,234) |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
IT Initiative Program | ||||
Capital Projects Fund - Authority Bonds | 9,000,000 | 1,000,000 | (8,000,000) | 9,000,000 |
Total | 9,000,000 | 1,000,000 | (8,000,000) | 9,000,000 |
Note: Most recent estimates as of 01/21/2015