Health, Department of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 639,219,200 | 677,443,000 | 38,223,800 |
Special Revenue Funds - Federal | 1,868,774,000 | 1,885,904,000 | 17,130,000 |
Special Revenue Funds - Other | 403,935,400 | 462,516,000 | 58,580,600 |
Total | 2,911,928,600 | 3,025,863,000 | 113,934,400 |
Adjustments: | |||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 346,000 | ||
Health, Department of | |||
Special Revenue Funds - Federal | |||
(Aid To Localities) | 320,000,000 | ||
Appropriated 2014-15 | 3,232,274,600 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 191,914,200 | 172,580,000 | (19,334,200) |
Special Revenue Funds - Federal | 10,610,000 | 10,610,000 | 0 |
Special Revenue Funds - Other | 26,687,500 | 26,688,000 | 500 |
Basic Health | |||
General Fund | 0 | 35,711,000 | 35,711,000 |
Child Health Insurance | |||
Special Revenue Funds - Federal | 64,108,000 | 64,108,000 | 0 |
Special Revenue Funds - Other | 15,333,400 | 14,334,000 | (999,400) |
Center for Community Health | |||
Special Revenue Funds - Federal | 151,137,000 | 151,137,000 | 0 |
Special Revenue Funds - Other | 4,611,000 | 4,611,000 | 0 |
Elderly Pharmaceutical Insurance Coverage | |||
Special Revenue Funds - Other | 13,000,000 | 13,000,000 | 0 |
Center for Environmental Health | |||
Special Revenue Funds - Federal | 18,184,000 | 18,184,000 | 0 |
Special Revenue Funds - Other | 24,466,500 | 24,387,000 | (79,500) |
Health Care Reform Act Program | |||
Special Revenue Funds - Other | 15,300,000 | 14,200,000 | (1,100,000) |
Office of Health Insurance Programs | |||
Special Revenue Funds - Federal | 749,914,000 | 622,641,000 | (127,273,000) |
Special Revenue Funds - Other | 16,987,400 | 11,627,000 | (5,360,400) |
Institution Management | |||
Special Revenue Funds - Other | 148,347,000 | 148,347,000 | 0 |
Office of Primary Care and Health Systems Management | |||
Special Revenue Funds - Federal | 900,000 | 900,000 | 0 |
Special Revenue Funds - Other | 60,443,600 | 59,283,000 | (1,160,600) |
Wadsworth Center for Laboratories and Research | |||
Special Revenue Funds - Federal | 12,929,000 | 12,929,000 | 0 |
Special Revenue Funds - Other | 78,759,000 | 70,299,000 | (8,460,000) |
New York State of Health | |||
Special Revenue Funds - Other | 0 | 69,000,000 | 69,000,000 |
Medical Assistance Administration | |||
General Fund | 447,305,000 | 469,152,000 | 21,847,000 |
Special Revenue Funds - Federal | 860,992,000 | 1,005,395,000 | 144,403,000 |
Medical Marihuana | |||
Special Revenue Funds - Other | 0 | 6,740,000 | 6,740,000 |
Total | 2,911,928,600 | 3,025,863,000 | 113,934,400 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 88,632,000 | (16,941,000) | 86,410,000 | (16,941,000) |
Basic Health | 683,000 | 683,000 | 683,000 | 683,000 |
Medical Assistance Administration | 100,517,000 | 3,310,000 | 99,897,000 | 3,310,000 |
Total | 189,832,000 | (12,948,000) | 186,990,000 | (12,948,000) |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 329,000 | 0 | 1,893,000 | 0 |
Medical Assistance Administration | 130,000 | 0 | 490,000 | 0 |
Total | 459,000 | 0 | 2,383,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 83,948,000 | (2,393,200) | 7,250,000 | 4,161,000 |
Basic Health | 35,028,000 | 35,028,000 | 7,000 | 7,000 |
Medical Assistance Administration | 368,635,000 | 18,537,000 | 720,000 | 0 |
Total | 487,611,000 | 51,171,800 | 7,977,000 | 4,168,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,000,000 | 519,000 | 72,403,000 | (5,987,200) |
Basic Health | 19,000 | 19,000 | 34,996,000 | 34,996,000 |
Medical Assistance Administration | 474,000 | 0 | 367,261,000 | 18,537,000 |
Total | 2,493,000 | 538,000 | 474,660,000 | 47,545,800 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 2,295,000 | (1,086,000) |
Basic Health | 6,000 | 6,000 |
Medical Assistance Administration | 180,000 | 0 |
Total | 2,481,000 | (1,080,000) |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 37,298,000 | 500 | 18,095,000 | (115,000) |
Child Health Insurance | 78,442,000 | (999,400) | 33,845,000 | (400) |
Center for Community Health | 155,748,000 | 0 | 71,836,000 | (42) |
Elderly Pharmaceutical Insurance Coverage | 13,000,000 | 0 | 2,275,000 | (225,000) |
Center for Environmental Health | 42,571,000 | (79,500) | 16,500,000 | 3,400 |
Health Care Reform Act Program | 14,200,000 | (1,100,000) | 0 | 0 |
Office of Health Insurance Programs | 634,268,000 | (132,633,400) | 76,173,000 | (21,163,000) |
Institution Management | 148,347,000 | 0 | 92,248,000 | 0 |
Office of Primary Care and Health Systems Management | 60,183,000 | (1,160,600) | 17,800,000 | 11,100 |
Wadsworth Center for Laboratories and Research | 83,228,000 | (8,460,000) | 15,841,000 | 0 |
New York State of Health | 69,000,000 | 69,000,000 | 3,600,000 | 3,600,000 |
Medical Assistance Administration | 1,005,395,000 | 144,403,000 | 100,612,000 | 6,404,000 |
Medical Marihuana | 6,740,000 | 6,740,000 | 1,992,000 | 1,992,000 |
Total | 2,348,420,000 | 75,710,600 | 450,817,000 | (9,492,942) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 19,203,000 | 115,500 |
Child Health Insurance | 44,597,000 | (999,000) |
Center for Community Health | 83,912,000 | 42 |
Elderly Pharmaceutical Insurance Coverage | 10,725,000 | 225,000 |
Center for Environmental Health | 26,071,000 | (82,900) |
Health Care Reform Act Program | 14,200,000 | (1,100,000) |
Office of Health Insurance Programs | 558,095,000 | (111,470,400) |
Institution Management | 56,099,000 | 0 |
Office of Primary Care and Health Systems Management | 42,383,000 | (1,171,700) |
Wadsworth Center for Laboratories and Research | 67,387,000 | (8,460,000) |
New York State of Health | 65,400,000 | 65,400,000 |
Medical Assistance Administration | 904,783,000 | 137,999,000 |
Medical Marihuana | 4,748,000 | 4,748,000 |
Total | 1,897,603,000 | 85,203,542 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 35,295,891,754 | 36,114,042,100 | 818,150,346 |
Special Revenue Funds - Federal | 77,217,340,000 | 82,721,874,000 | 5,504,534,000 |
Special Revenue Funds - Other | 11,376,624,000 | 11,431,926,000 | 55,302,000 |
Total | 123,889,855,754 | 130,267,842,100 | 6,377,986,346 |
Adjustments: | |||
Transfer(s) From | |||
Health, Department of | |||
Special Revenue Funds - Federal | |||
(State Operations) | (320,000,000) | ||
Appropriated 2014-15 | 123,569,855,754 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 266,000 | 266,000 | 0 |
AIDS Institute | |||
General Fund | 100,773,000 | 102,223,000 | 1,450,000 |
Basic Health | |||
General Fund | 0 | 134,250,000 | 134,250,000 |
Special Revenue Funds - Federal | 0 | 1,508,890,000 | 1,508,890,000 |
Child Health Insurance | |||
Special Revenue Funds - Federal | 521,864,000 | 706,604,000 | 184,740,000 |
Special Revenue Funds - Other | 474,486,000 | 474,486,000 | 0 |
Center for Community Health | |||
General Fund | 651,476,954 | 650,120,100 | (1,356,854) |
Special Revenue Funds - Federal | 897,417,000 | 897,417,000 | 0 |
Special Revenue Funds - Other | 8,763,000 | 6,278,000 | (2,485,000) |
Elderly Pharmaceutical Insurance Coverage | |||
Special Revenue Funds - Other | 118,516,000 | 126,458,000 | 7,942,000 |
Center for Environmental Health | |||
General Fund | 11,611,100 | 5,017,000 | (6,594,100) |
Special Revenue Funds - Federal | 3,687,000 | 3,687,000 | 0 |
Health Care Reform Act Program | |||
Special Revenue Funds - Other | 482,216,000 | 391,010,000 | (91,206,000) |
Office of Health Insurance Programs | |||
General Fund | 23,755,000 | 18,835,000 | (4,920,000) |
Special Revenue Funds - Federal | 320,000,000 | 320,000,000 | 0 |
Office of Health Systems Management | |||
General Fund | 19,737,300 | 0 | (19,737,300) |
Special Revenue Funds - Federal | 1,000,000 | 0 | (1,000,000) |
Office of Primary Care and Health Systems Management | |||
General Fund | 661,000 | 53,543,000 | 52,882,000 |
Special Revenue Funds - Federal | 0 | 1,000,000 | 1,000,000 |
Wadsworth Center for Laboratories and Research | |||
General Fund | 822,400 | 0 | (822,400) |
Special Revenue Funds - Federal | 3,682,000 | 3,682,000 | 0 |
Special Revenue Funds - Other | 7,000,000 | 7,000,000 | 0 |
Medical Assistance Administration | |||
General Fund | 1,347,500,000 | 1,347,500,000 | 0 |
Special Revenue Funds - Federal | 1,441,300,000 | 1,441,300,000 | 0 |
Medical Assistance | |||
General Fund | 33,139,289,000 | 33,802,288,000 | 662,999,000 |
Special Revenue Funds - Federal | 74,028,390,000 | 77,839,294,000 | 3,810,904,000 |
Special Revenue Funds - Other | 10,285,643,000 | 10,426,694,000 | 141,051,000 |
Total | 123,889,855,754 | 130,267,842,100 | 6,377,986,346 |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
All Payers Claims Database | ||||
Capital Projects Fund | 10,000,000 | 10,000,000 | 0 | 0 |
Capital Restructuring Program for Health Care and Related Facilities | ||||
Capital Projects Fund - Authority Bonds | 1,200,000,000 | 0 | (1,200,000,000) | 1,200,000,000 |
Health Care Facility Transformation Program | ||||
Capital Projects Fund - Authority Bonds | 0 | 1,000,000,000 | 1,000,000,000 | 0 |
IT Initiatives Program | ||||
Health Care IT Capital | 10,000,000 | 10,000,000 | 0 | 0 |
Laboratories and Research | ||||
Capital Projects Fund | 8,000,000 | 8,000,000 | 0 | 40,215,000 |
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 5,000,000 |
Maintenance and Improvements of Existing Institutions | ||||
Capital Projects Fund | 7,600,000 | 7,600,000 | 0 | 31,369,000 |
Statewide Health Information Network For New York | ||||
Capital Projects Fund | 55,000,000 | 45,000,000 | (10,000,000) | 0 |
Water Resources | ||||
Federal Capital Projects Fund | 70,000,000 | 70,000,000 | 0 | 173,486,000 |
Federal Stimulus | 0 | 0 | 0 | 189,000 |
Total | 1,360,600,000 | 1,150,600,000 | (210,000,000) | 1,450,259,000 |
Note: Most recent estimates as of 01/21/2015