Alcoholism and Substance Abuse Services, Office of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Special Revenue Funds - Federal | 6,170,000 | 6,170,000 | 0 |
Special Revenue Funds - Other | 109,109,000 | 109,109,000 | 0 |
Total | 115,279,000 | 115,279,000 | 0 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Executive Direction | |||
Special Revenue Funds - Federal | 4,960,000 | 4,960,000 | 0 |
Special Revenue Funds - Other | 45,057,000 | 45,057,000 | 0 |
Institutional Services | |||
Special Revenue Funds - Federal | 1,210,000 | 1,210,000 | 0 |
Special Revenue Funds - Other | 64,052,000 | 64,052,000 | 0 |
Total | 115,279,000 | 115,279,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Executive Direction | 50,017,000 | 0 | 24,973,000 | 0 |
Institutional Services | 65,262,000 | 0 | 33,506,000 | 0 |
Total | 115,279,000 | 0 | 58,479,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Executive Direction | 25,044,000 | 0 |
Institutional Services | 31,756,000 | 0 |
Total | 56,800,000 | 0 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 28,393,000 | 25,523,000 | (2,870,000) |
Special Revenue Funds - Federal | 135,000,000 | 135,000,000 | 0 |
Special Revenue Funds - Other | 297,503,000 | 311,193,000 | 13,690,000 |
Total | 460,896,000 | 471,716,000 | 10,820,000 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Community Treatment Services Program | |||
General Fund | 28,393,000 | 25,523,000 | (2,870,000) |
Special Revenue Funds - Federal | 106,000,000 | 106,000,000 | 0 |
Special Revenue Funds - Other | 247,500,000 | 256,090,000 | 8,590,000 |
Prevention and Program Support | |||
Special Revenue Funds - Federal | 29,000,000 | 29,000,000 | 0 |
Special Revenue Funds - Other | 50,003,000 | 55,103,000 | 5,100,000 |
Total | 460,896,000 | 471,716,000 | 10,820,000 |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
Design and Construction Supervision | ||||
Capital Projects Fund | 4,000,000 | 4,000,000 | 0 | 3,967,000 |
MH Capital Improvements - Authority Bonds | 0 | 500,000 | 500,000 | 1,037,000 |
Community Alcoholism and Substance Abuse Facilities | ||||
Capital Projects Fund | 0 | 0 | 0 | 17,994,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 449,349,000 |
Institutional Services Program | ||||
Capital Projects Fund | 1,000,000 | 1,000,000 | 0 | 4,911,000 |
MH Capital Improvements - Authority Bonds | 0 | 3,000,000 | 3,000,000 | 38,393,000 |
Non-Bondable | ||||
Capital Projects Fund | 1,000,000 | 1,000,000 | 0 | 0 |
Total | 6,000,000 | 9,500,000 | 3,500,000 | 515,651,000 |
Note: Most recent estimates as of 01/21/2015